A 80-person B2B SaaS company in London with £5.8M ARR. The VP Marketing is building the annual marketing budget for FY2026. The department has 10 people and a total budget of £1.2M covering team costs, paid channels, content, events, and software tools.
Example data
Paid spend peaks in Q3 to support the autumn sales push. The mix is 60% LinkedIn, 25% Google Ads, 15% programmatic display.
Q2 spike driven by SaaStock London (£25k) and two smaller industry events. Events are the highest-cost channel but generate the best pipeline quality.
A 6% contingency buffer allows the VP Marketing to respond to opportunities without going back for budget approval. Increased in H2 for potential market shifts.
Formulas
Marketing as % of ARR = £1.2M / £5.8M = 20.7%Marketing spend at 20.7% of ARR is within the typical range for growth-stage B2B SaaS (15-25%). This includes fully loaded team costs.
CAC = Total Marketing Spend / New Customers AcquiredWith a target of 120 new customers, the implied blended CAC is £10k. Paid channels target £7k CAC while inbound targets £4k, with blended landing at £10k after including team overhead.
Budget per Channel = Channel Spend / Marketing BudgetThe split is 54% people, 18% paid acquisition, 8% content, 8% events, 6% tools, 6% contingency. People-heavy reflects the content and demand-gen focus.
Analysis
Customisation
Replace the channel mix with your own marketing strategy focus areas
Add a "by campaign" sub-view for more granular tracking
Include a pipeline attribution model to track marketing-sourced revenue
Break team costs into individual roles if you need hire-level planning
Add ROI targets for each channel to hold the team accountable
Keep exploring
A 120-person B2B software company based in Manchester with £5.2M annual revenue. The business sells a subscription product to mid-market companies and is forecasting 18% growth this year. The finance team is building the annual budget for FY2026.
View exampleA 100-person technology company in Cambridge with £7M revenue. The People team and Finance team collaborate on the annual headcount plan, which feeds directly into the P&L budget. This plan covers all departments with fully loaded costs including employer NI (13.8%), pension (5%), and benefits.
View exampleA 60-person marketing agency in London with £4.1M revenue. The Head of Finance produces a monthly BvA (Budget vs Actual) report for the leadership team. This March report shows YTD Q1 performance against the annual budget.
View exampleFAQ
For B2B SaaS, 15-25% of ARR is typical during growth phase, dropping to 10-15% at scale. For other industries, 5-15% of revenue is common. The right number depends on your growth targets, efficiency metrics, and stage.
No credit card required. Set up in minutes. 30-day money-back guarantee.